Rollover Relief vs BADR Calculator 2025/26

Compare deferring CGT with rollover relief against paying 10% now with BADR — find which route saves more in present value terms.

Compare Rollover Relief vs BADR

Current gain
Rollover available? (proceeds ≥ reinvestment)
Deferred gain (rolled into new asset)
Option A — BADR: CGT payable now
Option B — Rollover: CGT payable now
Option B — Future CGT at sale of new asset
Option B — NPV of future CGT (5% discount)
Option A — NPV of BADR tax (immediate)
Break-even: rollover = BADR NPV at (approx. years)
Recommendation

NPV calculated using 5% discount rate. Future CGT assumes deferred gain + expected new gain taxed at future rate. Break-even is approximate. Seek professional advice before making CGT relief decisions.

Rollover Relief vs BADR — The Core Trade-off

BADR: Pay 10% Now

  • Certainty — tax is fixed at 10%
  • No need to reinvest
  • Uses the £1m lifetime limit
  • Best if rates might rise in future
  • Best if you have no reinvestment need

Rollover: Defer CGT

  • No CGT now — tax stays in the business
  • Must reinvest full proceeds
  • Best if holding the new asset long-term
  • Gain crystallises when new asset sold
  • BADR might apply at future sale too

The NPV Framework

To compare fairly, both options need to be expressed in today's money (Net Present Value). Under BADR, you pay 10% now — NPV equals that 10% immediately. Under rollover, you pay more tax later — but that future payment is worth less in today's money because of the time value of money (using a 5% discount rate).

If the discounted present value of the rollover's future tax exceeds the BADR tax due now, BADR is the better choice. If the discounted value is lower, rollover wins.

The Break-Even Point

The break-even is the holding period at which the NPV of deferred rollover tax exactly equals the BADR tax payable now. Hold the new asset beyond the break-even period, and rollover relief becomes less attractive. Sell before break-even, and rollover has been worth it in present-value terms.

Important: the break-even calculation also depends on the expected future CGT rate and the size of the expected future gain on the new asset. Higher future gains shift the break-even point earlier.

Frequently Asked Questions

What is business asset rollover relief? +
Business asset rollover relief (s.152 TCGA 1992) allows a taxpayer who sells a qualifying business asset and reinvests the proceeds in another qualifying asset to defer the capital gain. The deferred gain reduces the base cost of the new asset. CGT is only paid when the replacement asset is eventually sold without further rollover.
What is Business Asset Disposal Relief (BADR)? +
BADR (formerly Entrepreneurs' Relief) taxes qualifying gains on the disposal of a business or business assets at 10% instead of the standard CGT rate of 18% or 24%. To qualify for BADR, the individual must have held a personal company (owning at least 5% of shares and voting rights) for at least 2 years. The lifetime limit is £1 million of qualifying gains.
What assets qualify for rollover relief? +
Qualifying assets for rollover relief include: land and buildings used for business; fixed plant and machinery; ships, aircraft, hovercraft; satellites, space stations; goodwill; and payment entitlements under certain agricultural schemes. Both the sold asset and the replacement must be qualifying assets used in a trade.
How long do you have to reinvest for rollover relief? +
For rollover relief, the replacement asset must be acquired within a window that begins 1 year before the sale of the old asset and ends 3 years after the sale. HMRC has discretion to extend this window in exceptional circumstances. Both assets must be used in the trade.
What is the BADR lifetime limit for 2025/26? +
The BADR lifetime limit is £1 million of qualifying gains. Gains above this limit are taxed at the standard CGT rates (18% or 24%). The lifetime limit is cumulative across all BADR claims in your lifetime — prior BADR claims reduce the remaining limit.
Which is better — rollover or BADR? +
It depends on timing and reinvestment plans. Rollover is better if you need to reinvest and intend to hold the new asset long-term, as deferral allows the tax money to work in the business. BADR is better if you want finality, have no intention to reinvest, or if future CGT rates might rise.
Can both rollover and BADR apply to the same disposal? +
Not simultaneously on the same gain. If you claim rollover relief, the gain is deferred — BADR cannot apply to a deferred gain. However, BADR could apply when the replacement asset is eventually sold, if it qualifies at that point.
What happens if only part of the proceeds are reinvested? +
If only part of the sale proceeds are reinvested, partial rollover relief is available. The part not reinvested is treated as immediately chargeable. For example, if proceeds are £500,000 and you reinvest £400,000, £100,000 is immediately chargeable and up to £400,000 of gain is rolled over.
How is the new asset base cost calculated after rollover? +
New asset base cost = purchase price of new asset − deferred gain rolled over. This means the new asset is carried at a reduced base cost. When the new asset is eventually sold, the full gain (including the deferred element) is then assessed.
What are the break-even years for rollover vs BADR? +
The break-even point is the number of years of deferral at which the NPV of the rolled-over deferred tax (at future sale) equals the tax paid now under BADR. If you hold the new asset beyond the break-even, BADR becomes better in NPV terms. If you sell before break-even, rollover is better.
Can rollover relief be claimed on a buy-to-let property? +
No. Rollover relief requires the asset to be used in a trade. Investment property (including buy-to-let) is not used in a trade — it is an investment asset. Only property used as business premises (factory, shop, office) qualifies.
What CGT rates apply in 2025/26? +
For 2025/26: BADR qualifying gains: 10% (up to £1m lifetime limit); standard gains on business assets: 18% (basic rate) or 24% (higher/additional rate). The BADR rate of 10% is significantly lower than standard rates.