Pension Drawdown Calculator UK 2025/26
See how long your pension pot will last with year-by-year projections, tax calculations and withdrawal rate comparisons.
Last updated: February 2026 | Uses 2025/26 tax rates
Pension Drawdown Calculator
Calculate how long your pension pot will last and see year-by-year pot values, withdrawals, and tax estimates.
Understanding Pension Drawdown: The Complete UK Guide for 2025/26
Pension drawdown - officially known as flexi-access drawdown - is the most popular way for UK retirees to access their pension savings since the 2015 pension freedoms reforms. Instead of exchanging your pension pot for a guaranteed annuity income, drawdown lets you keep your money invested while making flexible withdrawals. This guide covers everything you need to know about pension drawdown in the UK.
What Is Pension Drawdown?
Pension drawdown allows you to take an income from your pension pot while the remainder stays invested. Before the pension freedoms of April 2015, most retirees were effectively compelled to buy an annuity. Now, flexible access drawdown gives you complete control over how much you withdraw and when.
There are two main approaches to accessing your pension in drawdown:
- PCLS + Flexi-Access Drawdown: Take your Pension Commencement Lump Sum (25% tax-free, up to £268,275) upfront, then move the rest into drawdown. All subsequent drawdown withdrawals are fully taxable as income.
- UFPLS (Uncrystallised Funds Pension Lump Sum): Each withdrawal is automatically 25% tax-free and 75% taxable. No large upfront lump sum. More flexible for income planning.
How Long Will Your Pension Pot Last? Key Factors
The longevity of your pension pot in drawdown depends on four main variables:
- Initial pot size: Larger pots have more resilience against market downturns and provide more income room.
- Annual withdrawal amount: The single most controllable factor. Withdrawing more means faster depletion.
- Investment growth rate: Historical UK equity market returns have averaged around 7-8% nominal (4.5-5.5% real) over the long term.
- Inflation: UK CPI has averaged approximately 2-3% annually over the past 30 years, with spikes in 2022-2023. Drawdown withdrawals need to increase over time to maintain purchasing power.
Withdrawal Rate Comparison: 3%, 4%, 5%, 6%
For a £500,000 pension pot at 5% annual growth:
| Rate | Annual Income | Monthly Income | Pot Lasts (approx) | Assessment |
|---|---|---|---|---|
| 3% | £15,000 | £1,250 | Indefinite | Very sustainable |
| 4% | £20,000 | £1,667 | 30+ years | Standard safe rate |
| 5% | £25,000 | £2,083 | 25-28 years | Moderate risk |
| 6% | £30,000 | £2,500 | 18-22 years | High risk for 30yr |
Note: State Pension (£11,502/year) adds to these figures from age 67, effectively reducing your required drawdown rate at that point.
Tax in Pension Drawdown: What You Will Actually Pay
All drawdown income (beyond the 25% tax-free element) counts as earned income. It is added to your State Pension, any part-time work, rental income, or savings interest, then taxed at the applicable rate.
2025/26 Income Tax Bands:
- Personal Allowance: £0 - £12,570 at 0%
- Basic rate: £12,571 - £50,270 at 20%
- Higher rate: £50,271 - £125,140 at 40%
- Additional rate: above £125,140 at 45%
Practical Example: State Pension (£11,502) + Drawdown (£18,000) = £29,502 total income. Tax: £29,502 - £12,570 = £16,932 taxable at 20% = £3,386 tax. Net income = £26,116. This is above the PLSA moderate standard (£31,300) - just supplemented by the tax-free lump sum if taken.
Emergency tax codes: HMRC often applies emergency (Month 1) tax codes to initial drawdown payments, meaning you may be overtaxed initially. Reclaim via P55 form or by contacting HMRC directly.
UFPLS vs PCLS + Drawdown: Which Is More Tax Efficient?
The choice between UFPLS and PCLS with drawdown depends heavily on your total income and personal allowance usage. For someone with no other income, UFPLS can be highly tax-efficient as each payment uses the 25% tax-free component to offset the taxable portion.
Example with £400,000 pot, needing £20,000/year:
PCLS approach: Take £100,000 tax-free upfront. Remaining £300,000 in drawdown. Draw £20,000/year. With State Pension (£11,502), total income = £31,502. Tax: (£31,502 - £12,570) × 20% = £3,786/year.
UFPLS approach: Take £20,000/year (£5,000 tax-free, £15,000 taxable). With State Pension: £26,502 total. Tax: (£26,502 - £12,570) × 20% = £2,786/year. Saves £1,000 tax annually.
GAD Limits: History and Post-2015 Freedom
Before April 2015, capped drawdown was regulated by the Government Actuary's Department (GAD) limits, which restricted annual withdrawals to 150% of an equivalent annuity income. These limits were removed by the Taxation of Pensions Act 2014, effective April 2015. Post-2015, there are no GAD limits in flexi-access drawdown. You can withdraw your entire pension pot in one go if you wish (though this would typically result in a large tax bill).
Sequence of Returns Risk: The Hidden Danger
Sequence of returns risk is one of the most important concepts in drawdown planning. Unlike the accumulation phase, where the order of returns is irrelevant to your final pot size, in drawdown poor early returns can permanently impair your portfolio.
Consider two retirees both starting with £500,000 at 4% drawdown. Retiree A experiences -20% in year 1, then 7% average thereafter. Retiree B experiences 7% average for years 1-10, then -20% in year 11. Retiree A's pot may deplete 8-10 years earlier than Retiree B's, despite both experiencing the same average return over their lifetimes.
Mitigation strategies:
- Cash buffer: Keep 1-3 years of living expenses in cash (Premium Bonds, easy-access savings). Draw from cash in bad years, replenish in good years.
- Bucket strategy: Bucket 1 (0-3 years): Cash. Bucket 2 (3-10 years): Bonds and income funds. Bucket 3 (10+ years): Equities for growth.
- Flexible withdrawals: Reduce withdrawals by 10-20% in years when markets fall 20%+. State Pension provides a floor.
- Partial annuity: Use part of the pot to buy a guaranteed income (floor income), take the rest in drawdown for flexibility.
Death Benefits in Drawdown
Pension drawdown is exceptionally favourable for inheritance compared to annuities. If you die before age 75, your remaining drawdown pot can be passed to any nominated beneficiary completely tax-free. They can receive it as a lump sum or continue the drawdown themselves (successor's drawdown). If you die at age 75 or older, beneficiaries receive the pot but pay income tax at their marginal rate on withdrawals.
Crucially, pension drawdown pots currently sit outside your estate for inheritance tax (IHT) purposes - meaning no 40% IHT applies. This makes pension drawdown an excellent multigenerational wealth transfer vehicle. Note: From April 2027, the government proposes including unspent pension pots in estates for IHT. Consult a specialist for the current position.
UK Drawdown Platforms: Where to Hold Your Pension in Drawdown
Choosing the right platform for drawdown matters because charges can significantly reduce your pot over decades. Key considerations include annual platform charges, investment range, drawdown flexibility, and customer service.
- Hargreaves Lansdown: UK's largest retail investment platform. Platform charge 0.45% p.a. (reduces for larger pots; capped at £45/year for shares and ETFs). Excellent tools and customer service. Best for those wanting comprehensive guidance.
- Vanguard Investor: Ultra-low cost. 0.15% platform charge (capped at £375/year). Vanguard funds only (excellent low-cost index funds). Best for passive investors with straightforward needs.
- AJ Bell: Competitive charges on larger pots. SIPP platform charge 0.25% (capped at £120/year for shares). Good range including investment trusts and individual stocks.
- Interactive Investor: Fixed fee (£9.99-£19.99/month). Very cost-effective for pots over £100,000. Wide investment range.
- Fidelity Personal Investing: 0.35% p.a. (capped at £45/year for ETFs and investment trusts). Good fund range and research tools.
Frequently Asked Questions
What is pension drawdown?
Pension drawdown (flexi-access drawdown) keeps your pension pot invested while you make flexible withdrawals. Available from age 55 (57 from April 2028), it replaced the near-compulsory annuity requirement following the April 2015 pension freedoms reforms. Your 25% tax-free portion can be taken upfront (PCLS) or spread across withdrawals (UFPLS).
What withdrawal rate makes a pension pot last longest?
At 5% growth, 3% withdrawal is indefinitely sustainable. The classic 4% rule has historically lasted 30+ years. At 5% withdrawal, a pot lasts 25-28 years; at 6%, around 18-22 years. State Pension income (£11,502/year from age 67) reduces required withdrawal rates significantly.
How is pension drawdown taxed?
Drawdown income is taxed as regular income, added to State Pension and other income. In 2025/26: Personal Allowance £12,570 (0%), basic rate £12,571-£50,270 (20%), higher rate £50,271-£125,140 (40%). The 25% tax-free element is not taxable. HMRC may initially apply emergency tax codes - reclaim via form P55.
What is sequence of returns risk?
Sequence of returns risk is the danger that poor investment returns in early retirement permanently impair your drawdown pot. Unlike accumulation, withdrawal during a market downturn means selling units at low prices. Mitigation: cash buffer of 1-3 years expenses, flexible withdrawal strategy, bucket approach, or partial annuity for floor income.
What is the difference between UFPLS and PCLS with drawdown?
PCLS takes 25% tax-free upfront (max £268,275), then all subsequent drawdown is fully taxable. UFPLS makes each withdrawal 25% tax-free and 75% taxable. UFPLS is often more tax-efficient for those with modest income needs as it spreads the tax-free element over multiple years, making better use of the personal allowance.
Which platforms offer pension drawdown in the UK?
Major drawdown platforms include Hargreaves Lansdown (0.45%, best for guidance), Vanguard (0.15%, best low-cost passive), AJ Bell (0.25%), Interactive Investor (fixed fee from £9.99/month), and Fidelity (0.35%). Choose based on pot size - fixed fee platforms become cheaper once your pot exceeds £100,000-£150,000.
What are the death benefits in pension drawdown?
Die before 75: remaining drawdown pot passes to any nominated beneficiary completely tax-free. Die after 75: beneficiaries pay income tax at their marginal rate on withdrawals. Pension drawdown pots currently sit outside your estate for IHT purposes. Keep your Expression of Wish form updated with your pension provider.